PT Surya Semesta Internusa Tbk Stock Forecast for 2023 - 2025 - 2030

Updated on 04/27/2024

Stock Rating
15
Price Target
Rp600.00
Consensus
Outperform
Downside
-45.21%
Analysts
0
Stock Rating
15
Downside
-45.21%
Analysts
0
Price Target
Rp600.00

PT Surya Semesta Internusa Tbk Stock Forecast and Price Target

If PT Surya Semesta Internusa Tbk's stock price reached the average yearlong target of Rp600.00 given by well-known analysts in recent months, there would be a potential downside of approximately -45.21% from its last closing price in April, 2024. This potential increase is based on a high estimate of Rp630.00 and a low estimate of Rp570.00. If you're interested in SSIA stock, it's important to compare it to other companies in the industry.

Rp600.00

-45.21% Downside

Buy
Buy

PT Surya Semesta Internusa Tbk Fair Value Forecast for 2023 - 2025 - 2030

PT Surya Semesta Internusa Tbk's Price has seen growth In the last four years, going from Rp0.00 to Rp0.00 – a gain of 100.00% In the next year, analysts believe that Fair Value will reach Rp1164.29 – an increase of 100.00%. For the next eight years, the forecast is forFair Value to grow by 100.00%.

2024 Fair Value Forecast
Rp1.16k
2025 Fair Value Forecast
Rp1.27k
2025 Fair Value Forecast
Rp1.39k
2026 Fair Value Forecast
Rp1.52k
2027 Fair Value Forecast
Rp1.67k
2028 Fair Value Forecast
Rp1.82k
2029 Fair Value Forecast
Rp1.99k
2030 Fair Value Forecast
Rp2.18k

PT Surya Semesta Internusa Tbk Revenue Forecast for 2023 - 2025 - 2030

PT Surya Semesta Internusa Tbk's Revenue has seen growth In the last two years, going from Rp2.95T to Rp3.61T – a gain of 22.65% In the next year, analysts believe that Revenue will reach Rp4.55T – an increase of 25.77%. For the next seven years, the forecast is forRevenue to grow by 17.98%.

2024 Rev Forecast
Rp4546.50B
2025 Rev Forecast
Rp4989.68B
2026 Rev Forecast
Rp3920.56B
2027 Rev Forecast
Rp3893.11B
2028 Rev Forecast
Rp4140.84B
2029 Rev Forecast
Rp4444.37B
2030 Rev Forecast
Rp4264.96B

PT Surya Semesta Internusa Tbk Dividend per Share Forecast for 2023 - 2025 - 2030

2024 DPS Forecast
Rp0.00
2024 DPS Forecast
Rp0.00
2025 DPS Forecast
Rp0.00
2026 DPS Forecast
Rp0.00
2027 DPS Forecast
Rp0.00
2028 DPS Forecast
Rp0.00
2029 DPS Forecast
Rp0.00
2030 DPS Forecast
Rp0.00

PT Surya Semesta Internusa Tbk Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp-79082730000.00
2025 FCF Forecast
Rp120.72B
2026 FCF Forecast
Rp-79084137121.00
2027 FCF Forecast
Rp-168657466962.15
2028 FCF Forecast
Rp-187788845631.22
2029 FCF Forecast
Rp-306314905365.46
2030 FCF Forecast
Rp-202178048038.05

PT Surya Semesta Internusa Tbk EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, PT Surya Semesta Internusa Tbk's EBITDA has increased by 66.06%, going from Rp257.05B to Rp426.87B. In the next year, analysts are expecting an increase in EBITDA, predicting it will reach Rp776.64B – an increase of 81.94%. The PT Surya Semesta Internusa Tbk forecast is for EBITDA to reach Rp708.59B or grow by 66.00%.

2024 EBITDA Forecast
Rp776.64B
2025 EBITDA Forecast
Rp937.85B
2026 EBITDA Forecast
Rp591.37B
2027 EBITDA Forecast
Rp584.20B
2028 EBITDA Forecast
Rp667.21B
2029 EBITDA Forecast
Rp772.59B
2030 EBITDA Forecast
Rp708.59B

PT Surya Semesta Internusa Tbk EBIT Forecast for 2023 - 2025 - 2030

In the last two years, PT Surya Semesta Internusa Tbk's EBIT has grown, increasing from Rp112.15B to Rp299.86B – an increase of 167.38%. For next year, the 1 analysts predict EBIT of Rp567.55B, which would mean an increase of 89.27%. Over the next eight years, the pros' prediction is EBITof Rp594.83B, which would mean a eight-year growth forecast of 98.37%.

2024 EBIT Forecast
Rp567.55B
2025 EBIT Forecast
Rp676.68B
2025 EBIT Forecast
Rp676.68B
2026 EBIT Forecast
Rp533.90B
2027 EBIT Forecast
Rp552.79B
2028 EBIT Forecast
Rp595.76B
2029 EBIT Forecast
Rp627.75B
2030 EBIT Forecast
Rp594.83B

PT Surya Semesta Internusa Tbk EPS Price Prediction Forecast for 2023 - 2025 - 2030

PT Surya Semesta Internusa Tbk's EPS has seen growth In the last four years, going from Rp-19.10 to Rp0.00 – a gain of 100.00% In the next year, analysts believe that EPS will reach Rp49.24 – an increase of 100.00%. For the next eight years, the forecast is forEPS to grow by 100.00%.

2024 EPS Forecast
Rp49.24
2025 EPS Forecast
Rp72.98
2025 EPS Forecast
Rp72.98
2026 EPS Forecast
Rp40.74
2027 EPS Forecast
Rp47.07
2028 EPS Forecast
Rp57.38
2029 EPS Forecast
Rp66.50
2030 EPS Forecast
Rp56.50