PT Surya Semesta Internusa Tbk financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp820.37B | Rp1.07T | Rp1.10T | Rp1.22T | Rp1.75T | Rp1.48T | Rp1.69T | Rp2.88T | Rp3.56T | Rp4.58T | Rp4.46T | Rp4.87T | Rp3.80T | Rp3.27T | Rp3.68T | Rp4.01T | Rp2.95T | Rp2.35T | Rp3.61T | Rp4.54T | Rp0.00M |
| GM % | Gross Margin % |
|
13.34% | 13.70% | 10.29% | 12.07% | 16.21% | 22.73% | 27.69% | 26.60% | 35.77% | 28.30% | 23.16% | 23.80% | 27.62% | 25.74% | 26.01% | 26.58% | 20.99% | 21.21% | 24.65% | 28.53% | 0.00% |
| OM | Operating Margin |
|
2.64% | 5.23% | 1.94% | 3.60% | 6.66% | 5.56% | 9.52% | 14.61% | 25.12% | 18.63% | 11.65% | 10.30% | 10.51% | 7.32% | 7.28% | 9.09% | 3.81% | 3.50% | 8.29% | 12.42% | 0.00% |
| EPS | Earnings Per Share |
|
Rp4.29 | Rp24.50 | Rp55.00 | Rp150.00 | Rp147.41 | Rp88.91 | Rp64.77 | Rp13.38 | Rp252.39 | Rp8.10 | Rp19.85 | Rp-19.10 | Rp-44.02 | Rp38.65 | Rp38.80 | Rp0.00 | |||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp11.00 | Rp30.00 | Rp30.00 | Rp30.00 | Rp9.71 | Rp11.00 | Rp20.00 | Rp20.00 | Rp7.00 | Rp5.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.00% | 20.00% | 20.35% | 33.74% | 14.99% | 82.21% | 7.92% | 246.91% | 35.26% | -26.18% | -0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares |
|
2958.45m | 2958.45m | 3794.56m | 3794.56m | 4705.25m | 4705.25m | 4705.25m | 4705.25m | 4705.25m | 4695.6m | 4669.75m | 4669.75m | 4669.75m | 4669.75m | 4649.47m | 4649.47m | 4548.54m | 4548.54m | 4548.54m | 0m | 4555.3m |
| OCF | Operating Cash Flow |
|
Rp29.84B | Rp9.31B | Rp120.50B | Rp-8217.11M | Rp-43989.35M | Rp-67756.39M | Rp87.66B | Rp591.26B | Rp1.24T | Rp441.65B | Rp84.70B | Rp180.81B | Rp-259649.46M | Rp-265358.62M | Rp-847119.55M | Rp-122618.24M | Rp-810840.02M | Rp-340788.91M | Rp-150799.75M | Rp257.23B | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp8.39B | Rp-15653.36M | Rp87.69B | Rp-66630.87M | Rp-125859.50M | Rp-140193.48M | Rp0.00M | Rp449.58B | Rp898.32B | Rp44.69B | Rp-208720.49M | Rp-127034.90M | Rp-441014.63M | Rp-462900.24M | Rp-972321.19M | Rp-204646.00M | Rp-876360.13M | Rp-362292.85M | Rp-205388.80M | Rp-277803.75M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp2.84 | Rp-5.04 | Rp23.11 | Rp-17.56 | Rp-29.96 | Rp-29.80 | Rp18.63 | Rp95.90 | Rp207.00 | Rp21.41 | Rp-44.70 | Rp-27.20 | Rp-92.87 | Rp-99.62 | Rp-209.55 | Rp-44.01 | Rp-191.18 | Rp-79.65 | Rp-45.15 | Rp37.57 | Rp0.00 |