Kao Stock Forecast for 2023 - 2025 - 2030

Updated on 02/05/2023

Stock Rating
18
Price Target
¥6.00k
Consensus
Outperform
Upside
17.53%
Analysts
0
Stock Rating
18
Upside
17.53%
Analysts
0
Price Target
¥6.00k

Kao Stock Forecast and Price Target

The average price target for Kao's stock lately set by several renowned analysts is ¥6000.00, which would result in a potential upside of approximately 17.53% if it reaches this mark by December 31, 2023. This estimation is based on a high estimate of ¥8800.00 and a low estimate of ¥4400.00. If you're interested in 4452 stock, it's important to compare it to other companies in the industry.

¥6.00k

17.53% Upside

Outperform
Outperform

Kao Fair Value Forecast for 2023 - 2025 - 2030

In the last year, Kao's Price has decreased by 14.48%, from ¥7879.12 to ¥6738.23. In the next year, analysts are expecting an increase in Fair Value, predicting it will reach ¥7879.01 – an increase of 16.93%. The Kao forecast is for Fair Value to reach ¥7561.39 or grow by 12.22%.

2021 Fair Value Forecast
¥7.88k
2022 Fair Value Forecast
¥7.56k
2023 Fair Value Forecast
¥7.73k
2024 Fair Value Forecast
¥7.41k
2025 Fair Value Forecast
¥7.57k
2026 Fair Value Forecast
¥7.57k
2027 Fair Value Forecast
¥7.62k
2028 Fair Value Forecast
¥7.55k
2029 Fair Value Forecast
¥7.56k
2030 Fair Value Forecast
¥7.56k
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
JNJ Stock Forecast Johnson & Johnson Outperform 11
$164.61 $181.05 9.65%
MC Stock Forecast LVMH Moët Hennessy - Louis Vu... Outperform 10
748.80€ 775.72€ 4.83%
PG Stock Forecast Procter & Gamble Outperform 12
$142.61 $153.42 9.04%
NESN Stock Forecast Nestlé Outperform 5
CHF111.10 CHF122.48 8.01%
PEP Stock Forecast PepsiCo Inc Outperform 18
$169.12 $187.00 12.35%

Kao Revenue Forecast for 2023 - 2025 - 2030

In the last year, Kao's Revenue has decreased by 8.00%, from ¥1.50T to ¥1.38T. In the next year, analysts are expecting an increase in Revenue, predicting it will reach ¥1.50T – an increase of 8.70%. The Kao forecast is for Revenue to reach ¥1.47T or grow by 6.04%.

2021 Rev Forecast
¥1502.23B
2022 Rev Forecast
¥1465.68B
2023 Rev Forecast
¥1481.26B
2024 Rev Forecast
¥1448.87B
2025 Rev Forecast
¥1466.64B
2026 Rev Forecast
¥1466.55B
2027 Rev Forecast
¥1471.63B
2028 Rev Forecast
¥1464.03B
2029 Rev Forecast
¥1464.91B
2030 Rev Forecast
¥1465.44B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
OR Stock Forecast L'Oréal Outperform 10
358.60€ 366.71€ 3.88%
ULVR Stock Forecast Unilever PLC Hold 6
£4.17k £0.00 -98.82%
EL Stock Forecast The Estée Lauder Companies Outperform 16
$269.54 $279.79 1.65%

Kao Dividend per Share Forecast for 2023 - 2025 - 2030

In the last year, Kao's Dividend per Share has grown, increasing from ¥130.00 to ¥140.00 – an increase of 7.69%. According to 0 prominent analysts, Kao's Dividend per Share will fall by 7.14% in the next year, reaching ¥130.00. By 2030, professionals believe that Kao's Dividend per Share will decrease by 4.53%, reaching ¥133.65 – a concerning trend for the company.

2021 DPS Forecast
¥130.00
2022 DPS Forecast
¥133.57
2023 DPS Forecast
¥132.63
2024 DPS Forecast
¥135.16
2025 DPS Forecast
¥133.44
2026 DPS Forecast
¥133.50
2027 DPS Forecast
¥133.22
2028 DPS Forecast
¥133.87
2029 DPS Forecast
¥133.73
2030 DPS Forecast
¥133.65
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
MDLZ Stock Forecast Mondelez International Outperform 15
$65.91 $72.88 9.24%
MO Stock Forecast Altria Group Hold 4
$46.91 $49.25 5.52%
500696 Stock Forecast Hindustan Unilever Outperform 18
Rp2.58k Rp2.88k 11.85%

Kao Free Cash Flow Forecast for 2023 - 2025 - 2030

In the last year, Kao's Free Cash Flow has seen a drop from ¥160.56B to ¥155.32B – a 3.26% decrease. The next year looks promising for Kao, with analysts predicting Free Cash Flow of ¥160.56B – an increase of 3.37%. Over the next ten years, experts anticipate that Kao's Free Cash Flow will grow at a rate of 2.28%.

2021 FCF Forecast
¥160.56B
2022 FCF Forecast
¥158.87B
2023 FCF Forecast
¥159.49B
2024 FCF Forecast
¥158.11B
2025 FCF Forecast
¥158.92B
2026 FCF Forecast
¥158.91B
2027 FCF Forecast
¥159.10B
2028 FCF Forecast
¥158.78B
2029 FCF Forecast
¥158.83B
2030 FCF Forecast
¥158.86B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
GSK Stock Forecast GSK Hold 16
£1.44k £16.95 -98.88%
KER Stock Forecast Kering Outperform 18
527.60€ 621.06€ 17.51%
CL Stock Forecast Colgate-Palmolive Co Outperform 18
$74.29 $81.35 10.38%

Kao Net Income Forecast for 2023 - 2025 - 2030

Kao's Net Income has decreased In the last year, from ¥148.21B to ¥126.14B – a 14.89% drop. In the next year, analysts expect Net Income to reach ¥148.22B – an increase of 17.50%. For the next ten years, the forecast is for Net Income to grow by 12.66%.

2021 NI Forecast
¥148.22B
2022 NI Forecast
¥142.15B
2023 NI Forecast
¥145.41B
2024 NI Forecast
¥139.18B
2025 NI Forecast
¥142.20B
2026 NI Forecast
¥142.25B
2027 NI Forecast
¥143.35B
2028 NI Forecast
¥141.95B
2029 NI Forecast
¥142.04B
2030 NI Forecast
¥142.11B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
KHC Stock Forecast Kraft Heinz Hold 16
$39.38 $42.98 11.73%
GIS Stock Forecast General Mills Hold 16
$75.48 $81.79 8.64%
RKT Stock Forecast Reckitt Benckiser Group Outperform 16
£5.81k £68.33 -98.85%

Kao EBITDA Forecast for 2023 - 2025 - 2030

In the last year, Kao's EBITDA has gone down from ¥299.44B to ¥264.99B – a 11.51% drop. For the next year, analysts are expecting EBITDA to reach ¥299.44B – an increase of 13.00%. Over the next ten years, experts predict that EBITDA will grow by 9.21%.

2021 EBITDA Forecast
¥299.44B
2022 EBITDA Forecast
¥289.46B
2023 EBITDA Forecast
¥294.23B
2024 EBITDA Forecast
¥284.75B
2025 EBITDA Forecast
¥289.65B
2026 EBITDA Forecast
¥289.67B
2027 EBITDA Forecast
¥291.24B
2028 EBITDA Forecast
¥289.07B
2029 EBITDA Forecast
¥289.26B
2030 EBITDA Forecast
¥289.39B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
BN Stock Forecast Danone Hold 18
49.65€ 55.47€ 11.78%
HEN3 Stock Forecast Henkel AG & Co. KGaA Hold 16
65.62€ 66.02€ 1.34%
BEI Stock Forecast Beiersdorf Outperform 17
112.45€ 110.36€ 2.27%

Kao EBIT Forecast for 2023 - 2025 - 2030

In the last year, Kao's EBIT has fallen from ¥216.08B to ¥178.91B – a 17.20% decrease. Next year, analysts are expecting EBIT to reach ¥216.07B – an increase of 20.77%. Over the next ten years, the forecast is for EBIT to grow by 15.23%.

2021 EBIT Forecast
¥216.07B
2022 EBIT Forecast
¥206.25B
2023 EBIT Forecast
¥211.98B
2024 EBIT Forecast
¥201.28B
2025 EBIT Forecast
¥206.23B
2026 EBIT Forecast
¥206.37B
2027 EBIT Forecast
¥208.32B
2028 EBIT Forecast
¥205.96B
2029 EBIT Forecast
¥206.05B
2030 EBIT Forecast
¥206.16B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
K Stock Forecast Kellogg Hold 13
$67.61 $73.45 9.45%
8113 Stock Forecast Unicharm Hold 18
¥4.80k ¥0.00 2.04%
4911 Stock Forecast Shiseido Company Outperform 12
¥6.64k ¥0.00 11.53%

Kao EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last year, Kao's EPS has decreased by 14.48%, from ¥306.70 to ¥262.29. In the next year, analysts are expecting an increase in EPS, predicting it will reach ¥306.70 – an increase of 16.93%. The Kao forecast is for EPS to reach ¥294.33 or grow by 12.22%.

2021 EPS Forecast
¥306.70
2022 EPS Forecast
¥294.40
2023 EPS Forecast
¥300.90
2024 EPS Forecast
¥288.41
2025 EPS Forecast
¥294.51
2026 EPS Forecast
¥294.61
2027 EPS Forecast
¥296.80
2028 EPS Forecast
¥293.99
2029 EPS Forecast
¥294.18
2030 EPS Forecast
¥294.33
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
CLX Stock Forecast The Clorox Hold 16
$154.77 $137.79 -12.77%
CPB Stock Forecast Campbell Soup Hold 16
$50.88 $52.53 4.17%
CG Stock Forecast The Carlyle Group Outperform 17
$37.40 $40.07 9.63%