Downer EDI financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$3.17B | $3.74B | $4.63B | $5.33B | $5.46B | $5.86B | $5.80B | $6.43B | $7.92B | $8.78B | $7.37B | $7.02B | $6.85B | $7.27B | $12.03B | $12.79B | $12.74B | $11.54B | $10.99B | $11.64B | $0.00M |
| GM % | Gross Margin % |
|
7.63% | 7.66% | 7.30% | 7.85% | 11.32% | 13.54% | 13.41% | 12.85% | 11.90% | 12.68% | 13.80% | 13.53% | 13.22% | 12.10% | 11.32% | 11.35% | 10.62% | 11.84% | 10.33% | 10.15% | 0.00% |
| OM | Operating Margin |
|
3.94% | 4.95% | 4.96% | 5.27% | 4.86% | 5.25% | 4.58% | 3.66% | 3.72% | 4.01% | 4.84% | 4.51% | 4.14% | 3.45% | 1.69% | 3.19% | 1.59% | 2.53% | 1.62% | 1.66% | 0.00% |
| EPS | Earnings Per Share |
|
$0.36 | $0.46 | $0.50 | $0.48 | $0.53 | $0.55 | $0.46 | $0.53 | $0.45 | $0.46 | $0.45 | $0.38 | $0.35 | $0.40 | $0.47 | $0.27 | $0.29 | $0.28 | $0.22 | $0.00 | |
| Div. | Dividends |
|
$0.14 | $0.18 | $0.20 | $0.21 | $0.26 | $0.29 | $0.29 | $0.00 | $0.00 | $0.21 | $0.23 | $0.24 | $0.24 | $0.24 | $0.27 | $0.28 | $0.14 | $0.21 | $0.24 | $0.13 | $0.00 |
| PR % | Payout Ratio % |
|
46.67% | 50.00% | 43.48% | 42.00% | 54.17% | 54.72% | 52.73% | 0.00% | 0.00% | 46.67% | 50.00% | 53.33% | 63.16% | 68.57% | 67.50% | 59.57% | 51.85% | 72.41% | 85.71% | 59.09% | 0 |
| Sha. | Shares |
|
0m | 282.04m | 291.69m | 314.17m | 321.1m | 326.79m | 325.96m | 335.29m | 422.26m | 422.98m | 428.7m | 426.64m | 425.56m | 420.33m | 590.45m | 590.83m | 591.74m | 699.06m | 674.29m | 670.43m | 670.45m |
| OCF | Operating Cash Flow |
|
$181.48M | $185.96M | $89.90M | $106.16M | $276.03M | $336.46M | $204.27M | $185.63M | $364.47M | $448.09M | $583.40M | $486.50M | $447.80M | $441.60M | $583.30M | $630.20M | $178.80M | $708.70M | $495.40M | $318.20M | $0.00M |
| FCF | Free Cash Flow |
|
$15.14M | $58.84M | $-107.48M | $-21.60M | $15.93M | $47.24M | $-3.45M | $-260.39M | $-9.52M | $102.03M | $203.95M | $308.90M | $262.10M | $200.10M | $226.50M | $284.00M | $-111.90M | $451.80M | $252.10M | $87.60M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.06 | $0.21 | $-0.36 | $-0.07 | $0.05 | $0.14 | $-0.02 | $-0.72 | $-0.06 | $0.21 | $0.45 | $0.65 | $0.48 | $0.41 | $0.30 | $0.32 | $-0.36 | $0.60 | $0.31 | $0.07 | $0.00 |