MyState financials at a glance
| Year | Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2009 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$90.98M | $99.29M | $114.09M | $120.72M | $118.40M | $124.51M | $122.20M | $124.40M | $120.47M | $120.62M | $123.94M | $69.65M | $139.52M | $141.25M | $157.84M | $0.00M |
| GM % | Gross Margin % |
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin |
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
$0.33 | $0.33 | $0.33 | $0.34 | $0.37 | $0.36 | $0.34 | $0.35 | $0.34 | $0.33 | $0.41 | $0.30 | $0.31 | $0.00 | ||
| Div. | Dividends |
|
$0.00 | $0.27 | $0.28 | $0.40 | $0.29 | $0.29 | $0.25 | $0.29 | $0.29 | $0.29 | $0.14 | $0.00 | $0.26 | $0.24 | $0.23 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 81.82% | 84.85% | 121.21% | 85.29% | 78.38% | 69.44% | 85.29% | 82.86% | 85.29% | 42.42% | 0 | 63.41% | 80.00% | 74.19% | 0 |
| Sha. | Shares |
|
67.41m | 67.44m | 86.96m | 87.12m | 87.18m | 87.28m | 87.33m | 87.87m | 89.99m | 90.66m | 91.48m | 0m | 92.01m | 105.28m | 105.9m | 110.28m |
| OCF | Operating Cash Flow |
|
$25.52M | $24.16M | $22.42M | $26.30M | $38.05M | $36.89M | $42.16M | $40.63M | $49.68M | $49.51M | $-344.97M | $4.36M | $-447.48M | $-1452.97M | $-943.64M | $0.00M |
| FCF | Free Cash Flow |
|
$24.49M | $23.95M | $16.26M | $-5.22M | $37.51M | $34.38M | $18.72M | $9.13M | $49.37M | $48.90M | $-345.61M | $3.22M | $-447.98M | $-1453.67M | $-945.88M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.38 | $0.34 | $0.19 | $0.20 | $0.36 | $0.37 | $0.43 | $0.31 | $0.51 | $0.48 | $-3.83 | $0.07 | $-4.88 | $-13.81 | $-8.74 | $0.00 |