PT Gudang Garam Tbk financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp24.29T | Rp10.33T | Rp26.34T | Rp27.39T | Rp30.25T | Rp32.97T | Rp37.69T | Rp41.88T | Rp49.03T | Rp55.44T | Rp65.19T | Rp70.37T | Rp76.27T | Rp83.31T | Rp95.71T | Rp110.52T | Rp114.48T | Rp124.88T | Rp124.68T | Rp118.95T | Rp0.00M |
| GM % | Gross Margin % |
|
19.90% | 49.76% | 17.91% | 15.75% | 17.05% | 21.73% | 23.52% | 24.18% | 18.73% | 19.61% | 20.53% | 22.01% | 21.79% | 21.87% | 19.48% | 20.61% | 15.19% | 11.30% | 8.90% | 12.27% | 0.00% |
| OM | Operating Margin |
|
12.01% | 30.47% | 8.32% | 9.23% | 10.46% | 15.79% | 15.54% | 16.43% | 12.33% | 12.09% | 13.21% | 14.20% | 13.27% | 13.51% | 11.62% | 13.66% | 8.81% | 5.88% | 3.14% | 6.25% | 0.00% |
| EPS | Earnings Per Share |
|
Rp982.00 | Rp524.00 | Rp750.27 | Rp977.00 | Rp1.80k | Rp2.16k | Rp2.54k | Rp2.09k | Rp2.25k | Rp2.79k | Rp3.35k | Rp3.47k | Rp4.03k | Rp4.05k | Rp5.66k | Rp3.98k | Rp2.91k | Rp1.45k | Rp2.77k | Rp0.00 | |
| Div. | Dividends |
|
Rp300.00 | Rp500.00 | Rp500.00 | Rp250.00 | Rp250.00 | Rp350.00 | Rp650.00 | Rp880.00 | Rp1000.00 | Rp800.00 | Rp800.00 | Rp2.60k | Rp2.60k | Rp2.60k | Rp2.60k | Rp2.60k | Rp0.00 | Rp2.25k | Rp2.25k | Rp1.10k | Rp0.00 |
| PR % | Payout Ratio % |
|
32.26% | 50.92% | 95.42% | 33.32% | 25.59% | 19.49% | 30.16% | 34.59% | 47.94% | 35.56% | 28.67% | 77.73% | 74.93% | 64.52% | 64.20% | 45.98% | 0.00% | 77.24% | 155.71% | 39.62% | 0 |
| Sha. | Shares |
|
1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 1924.09m | 0m | 1924.09m |
| OCF | Operating Cash Flow |
|
Rp834.68B | Rp1.58T | Rp1.91T | Rp1.45T | Rp2.26T | Rp3.27T | Rp2.87T | Rp-90307.00M | Rp3.95T | Rp2.47T | Rp1.66T | Rp3.20T | Rp6.94T | Rp8.20T | Rp11.22M | Rp11.17M | Rp17.48M | Rp5.33T | Rp9.87T | Rp4.41T | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-1089047.00M | Rp499.15B | Rp1.69T | Rp985.80B | Rp1.21T | Rp1.86T | Rp1.78T | Rp-1918769.00M | Rp61.25B | Rp-3205151.00M | Rp-3458317.00M | Rp277.40B | Rp4.60T | Rp4.81T | Rp8.11T | Rp6.19T | Rp12.13T | Rp390.60B | Rp4.44T | Rp2.40T | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-566.01 | Rp259.42 | Rp879.26 | Rp512.35 | Rp628.24 | Rp966.93 | Rp922.74 | Rp-997.24 | Rp31.83 | Rp-1665.80 | Rp-1797.38 | Rp144.17 | Rp2.39k | Rp2.50k | Rp4.22k | Rp3.22k | Rp6.30k | Rp203.00 | Rp2.31k | Rp-669.85 | Rp0.00 |