P.T. Bank Pan Indonesia Tbk financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp1.98T | Rp1.64T | Rp2.20T | Rp2.69T | Rp2.70T | Rp3.30T | Rp4.44T | Rp6.18T | Rp6.33T | Rp6.87T | Rp7.62T | Rp6.87T | Rp7.89T | Rp7.68T | Rp9.49T | Rp9.33T | Rp9.40T | Rp7.42T | Rp9.13T | Rp9.01T | Rp0.00M |
| GM % | Gross Margin % |
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin |
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp28.02 | Rp35.52 | Rp39.41 | Rp32.11 | Rp41.01 | Rp52.22 | Rp75.99 | Rp87.49 | Rp93.82 | Rp97.80 | Rp58.41 | Rp99.86 | Rp100.15 | Rp129.22 | Rp137.70 | Rp128.83 | Rp126.28 | Rp105.11 | Rp0.00 | ||
| Div. | Dividends |
|
Rp5.01 | Rp24.04 | Rp14.40 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp20.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
10.31% | 85.80% | 40.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 15.84% | 0 | 0 |
| Sha. | Shares |
|
16065.43m | 16065.43m | 20081.79m | 20177.42m | 20316.8m | 24087.65m | 24087.65m | 24087.65m | 24087.65m | 24087.65m | 24087.65m | 24087.65m | 24087.65m | 24087.65m | 24087.65m | 24087.65m | 24081.55m | 23837.65m | 23837.65m | 0m | 24081.55m |
| OCF | Operating Cash Flow |
|
Rp-3279510.00M | Rp-10774514.00M | Rp-1419611.00M | Rp-7711639.00M | Rp-12753731.00M | Rp-3621307.00M | Rp-8698268.00M | Rp-21769735.00M | Rp-27743267.00M | Rp-7294607.00M | Rp-14020628.00M | Rp2.68T | Rp-10574155.00M | Rp-12692189.00M | Rp-91096.00M | Rp7.59T | Rp18.76M | Rp11.60M | Rp-9458044.00M | Rp1.59T | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-3385332.00M | Rp-10998545.00M | Rp-1707796.00M | Rp-8172756.00M | Rp-13072568.00M | Rp-3917297.00M | Rp-9027257.00M | Rp-22012312.00M | Rp-28188123.00M | Rp-7860855.00M | Rp-14350921.00M | Rp2.36T | Rp-10750228.00M | Rp-12778156.00M | Rp-201514.00M | Rp7.51T | Rp-258637.24M | Rp-188296.40M | Rp-9674087.00M | Rp1.43T | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-210.72 | Rp-684.53 | Rp-98.12 | Rp-405.83 | Rp-644.90 | Rp-175.48 | Rp-374.77 | Rp-913.84 | Rp-1170.23 | Rp-326.34 | Rp-595.78 | Rp98.04 | Rp-446.30 | Rp-532.52 | Rp-8.57 | Rp310.21 | Rp764.28 | Rp468.56 | Rp-406.66 | Rp53.59 | Rp0.00 |