PT Semen Indonesia (Persero) Tbk financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp6.07T | Rp7.53T | Rp8.73T | Rp9.60T | Rp12.21T | Rp14.39T | Rp14.34T | Rp16.38T | Rp19.60T | Rp24.50T | Rp26.99T | Rp26.95T | Rp26.13T | Rp27.81T | Rp30.69T | Rp40.37T | Rp35.17T | Rp34.96T | Rp36.38T | Rp38.65T | Rp0.00M |
| GM % | Gross Margin % |
|
33.96% | 38.39% | 37.43% | 40.95% | 43.25% | 47.08% | 46.82% | 45.06% | 46.87% | 44.29% | 42.51% | 39.06% | 37.19% | 28.14% | 29.84% | 31.06% | 32.39% | 30.78% | 28.87% | 25.93% | 0.00% |
| OM | Operating Margin |
|
15.91% | 20.44% | 20.39% | 24.97% | 27.74% | 30.18% | 31.44% | 29.72% | 31.56% | 28.63% | 26.16% | 22.11% | 19.54% | 10.01% | 15.99% | 15.37% | 16.41% | 14.27% | 12.60% | 11.68% | 0.00% |
| EPS | Earnings Per Share |
|
Rp172.40 | Rp218.40 | Rp299.00 | Rp426.00 | Rp566.00 | Rp613.00 | Rp662.00 | Rp817.00 | Rp905.00 | Rp938.00 | Rp762.00 | Rp762.00 | Rp340.00 | Rp519.00 | Rp403.00 | Rp471.00 | Rp341.00 | Rp397.00 | Rp321.00 | Rp0.00 | |
| Div. | Dividends |
|
Rp28.74 | Rp30.78 | Rp44.31 | Rp149.66 | Rp215.19 | Rp308.45 | Rp306.26 | Rp330.89 | Rp368.00 | Rp368.00 | Rp407.42 | Rp375.34 | Rp304.91 | Rp304.92 | Rp207.64 | Rp207.64 | Rp188.30 | Rp188.30 | Rp0.00 | Rp210.80 | Rp0.00 |
| PR % | Payout Ratio % |
|
32.74% | 17.85% | 20.29% | 50.05% | 50.51% | 54.50% | 49.96% | 49.98% | 45.04% | 40.66% | 43.43% | 49.26% | 40.01% | 89.68% | 40.01% | 51.52% | 39.98% | 55.22% | 0.00% | 65.67% | 0 |
| Sha. | Shares |
|
5931.52m | 5931.52m | 5931.52m | 5931.52m | 5931.52m | 5863.49m | 5931.52m | 5931.52m | 5931.52m | 5931.52m | 5931.52m | 5931.52m | 5931.52m | 5931.52m | 5931.52m | 5931.52m | 5931.52m | 5931.52m | 5931.52m | 0m | 6751.54m |
| OCF | Operating Cash Flow |
|
Rp850.73B | Rp1.22T | Rp1.59T | Rp2.07T | Rp2.63T | Rp4.25T | Rp3.38T | Rp4.42T | Rp5.59T | Rp6.05T | Rp6.25T | Rp7.29T | Rp5.18T | Rp2.76T | Rp4.46T | Rp5.61T | Rp7.22T | Rp6.69T | Rp6.04T | Rp5.75T | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp725.41B | Rp1.03T | Rp1.40T | Rp1.75T | Rp2.07T | Rp3.12T | Rp128.95B | Rp346.62B | Rp2.18T | Rp3.50T | Rp4.14T | Rp1.64T | Rp114.80B | Rp-745756.88M | Rp2.67T | Rp3.97T | Rp5.94T | Rp4.98T | Rp4.20T | Rp4.84T | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp122.30 | Rp174.02 | Rp236.66 | Rp295.36 | Rp348.95 | Rp449.17 | Rp-21.02 | Rp37.94 | Rp368.20 | Rp566.87 | Rp637.32 | Rp281.44 | Rp4.18 | Rp-123.56 | Rp448.99 | Rp668.92 | Rp1.00k | Rp838.13 | Rp698.70 | Rp591.42 | Rp0.00 |