Melco International Development financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
HK$415.24M | HK$604.05M | HK$630.46M | HK$2.07B | HK$710.39M | HK$141.66M | HK$134.23M | HK$147.85M | HK$181.96M | HK$208.27M | HK$265.71M | HK$436.69M | HK$23.86B | HK$41.19B | HK$40.74B | HK$44.99B | HK$13.42B | HK$15.64B | HK$10.57B | HK$0.00M | HK$0.00M |
| GM % | Gross Margin % |
|
36.35% | 41.68% | 33.71% | 65.60% | -19.23% | 13.27% | 78.91% | 78.19% | 72.78% | 11.68% | 28.33% | 61.39% | 80.30% | 82.95% | 81.32% | 81.69% | 51.58% | 60.76% | 45.14% | 0.00% | 0.00% |
| OM | Operating Margin |
|
4.90% | 11.28% | 23.38% | 64.67% | -22.29% | 4.45% | 1.58% | -17.21% | -17.22% | -33.76% | -46.89% | -40.19% | 4.38% | 8.57% | 9.70% | 10.81% | -60.07% | -33.85% | -58.42% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
HK$0.02 | HK$-0.13 | HK$-0.48 | HK$-0.30 | HK$-0.89 | HK$-0.16 | HK$0.22 | HK$1.01 | HK$1.02 | HK$0.94 | HK$0.06 | HK$6.72 | HK$0.21 | HK$0.35 | HK$0.46 | HK$-4.19 | HK$-2.52 | HK$-3.40 | HK$-1.30 | HK$0.00 | |
| Div. | Dividends |
|
HK$0.01 | HK$0.02 | HK$0.01 | HK$0.01 | HK$0.00 | HK$0.00 | HK$0.02 | HK$0.02 | HK$0.02 | HK$0.21 | HK$0.19 | HK$0.04 | HK$0.04 | HK$0.06 | HK$0.07 | HK$0.09 | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.01 | HK$0.00 |
| PR % | Payout Ratio % |
|
0 | 100.00% | -7.69% | -2.08% | -0.00% | -0.00% | -12.50% | 9.09% | 1.98% | 20.59% | 20.21% | 66.67% | 0.60% | 28.57% | 20.00% | 19.57% | -0.00% | -0.00% | -0.00% | -0.77% | 0 |
| Sha. | Shares |
|
754.73m | 1122.44m | 1224.7m | 1228.18m | 1229.33m | 1228.67m | 1,229m | 1228.76m | 1530.38m | 1536.3m | 1544.99m | 1542.65m | 1533.24m | 1526.39m | 1508.63m | 1513.41m | 1485.35m | 1515.01m | 1503.42m | 0m | 0m |
| OCF | Operating Cash Flow |
|
HK$-153.50M | HK$75.54M | HK$140.50M | HK$-1082.31M | HK$183.74M | HK$-117.40M | HK$-22.52M | HK$-31.31M | HK$-63.26M | HK$-109.28M | HK$-54.89M | HK$-10.27M | HK$8.19B | HK$10.51B | HK$10.22B | HK$8.68B | HK$-5286.79M | HK$541.53M | HK$-2059.59M | HK$0.00M | HK$0.00M |
| FCF | Free Cash Flow |
|
HK$-203.27M | HK$-308.77M | HK$-843.51M | HK$-1261.49M | HK$163.97M | HK$-124.70M | HK$-23.32M | HK$-32.41M | HK$-71.97M | HK$-110.99M | HK$-62.67M | HK$-29.90M | HK$5.86B | HK$6.65B | HK$4.90B | HK$5.17B | HK$-8620.63M | HK$-4528.46M | HK$-6311.11M | HK$286.00M | HK$0.00M |
| FCFS | Free Cash Flow Per Share |
|
HK$-0.31 | HK$-0.38 | HK$-0.72 | HK$-1.03 | HK$0.13 | HK$-0.10 | HK$-0.02 | HK$-0.03 | HK$-0.05 | HK$-0.07 | HK$-0.04 | HK$-0.02 | HK$3.80 | HK$4.35 | HK$3.05 | HK$3.40 | HK$-5.84 | HK$-2.99 | HK$-4.19 | HK$0.00 | HK$0.00 |