Aeon financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
¥4.20T | ¥4.43T | ¥4.82T | ¥4.65T | ¥4.71T | ¥4.54T | ¥5.10T | ¥5.21T | ¥5.69T | ¥6.40T | ¥7.08T | ¥8.18T | ¥8.21T | ¥8.39T | ¥8.52T | ¥8.60T | ¥8.60T | ¥8.72T | ¥9.12T | ¥9.55T | ¥0.00M |
| GM % | Gross Margin % |
|
33.68% | 34.64% | 36.02% | 26.64% | 26.15% | 26.17% | 34.80% | 34.81% | 34.74% | 35.47% | 35.69% | 35.20% | 35.76% | 36.15% | 36.28% | 36.44% | 35.01% | 35.73% | 36.61% | 34.97% | 0.00% |
| OM | Operating Margin |
|
3.53% | 3.75% | 3.93% | 3.49% | 2.53% | 2.90% | 3.40% | 3.77% | 3.45% | 2.69% | 2.03% | 2.19% | 2.27% | 2.51% | 2.50% | 2.52% | 1.76% | 2.01% | 2.31% | 2.63% | 0.00% |
| EPS | Earnings Per Share |
|
¥0.00 | ||||||||||||||||||||
| Div. | Dividends |
|
¥12.00 | ¥15.00 | ¥15.00 | ¥17.00 | ¥17.00 | ¥20.00 | ¥21.00 | ¥23.00 | ¥24.00 | ¥26.00 | ¥28.00 | ¥28.00 | ¥30.00 | ¥30.00 | ¥34.00 | ¥36.00 | ¥36.00 | ¥36.00 | ¥36.00 | ¥36.00 | ¥0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
724.89m | 724.89m | 724.86m | 799.81m | 765.12m | 765.12m | 765.15m | 765.16m | 789.94m | 828.76m | 832.46m | 830.7m | 837.57m | 838.89m | 841.68m | 841.72m | 844.94m | 845.29m | 854.18m | 855.65m | 855.9m |
| OCF | Operating Cash Flow |
|
¥69.09B | ¥137.05B | ¥141.64B | ¥200.05B | ¥234.08B | ¥361.10B | ¥261.13B | ¥203.38B | ¥142.29B | ¥482.77B | ¥398.45B | ¥43.16B | ¥294.89B | ¥463.91B | ¥469.87B | ¥624.66B | ¥396.46B | ¥204.45B | ¥433.71B | ¥368.49B | ¥0.00M |
| FCF | Free Cash Flow |
|
¥-105728.00M | ¥-62128.00M | ¥-103248.00M | ¥-70455.00M | ¥-115704.00M | ¥53.71B | ¥84.13B | ¥-108522.00M | ¥-185722.00M | ¥107.43B | ¥-37013.00M | ¥-475161.00M | ¥-225004.00M | ¥-1325.00M | ¥224.00M | ¥206.90B | ¥95.21B | ¥-148069.00M | ¥62.86B | ¥-27749.00M | ¥0.00M |
| FCFS | Free Cash Flow Per Share |
|
¥-151.57 | ¥-85.71 | ¥-138.45 | ¥-89.42 | ¥-151.22 | ¥70.19 | ¥109.95 | ¥-141.82 | ¥-238.01 | ¥131.74 | ¥-44.18 | ¥-568.34 | ¥-268.68 | ¥-1.58 | ¥0.27 | ¥245.80 | ¥112.67 | ¥-175.01 | ¥73.81 | ¥-32.44 | ¥0.00 |