Shawcor financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
C$737.78M | C$1.01B | C$1.06B | C$1.05B | C$1.38B | C$1.18B | C$1.03B | C$1.16B | C$1.47B | C$1.85B | C$1.89B | C$1.81B | C$1.21B | C$1.57B | C$1.41B | C$1.49B | C$1.18B | C$1.14B | C$1.26B | C$925.27M | C$0.00M |
| GM % | Gross Margin % |
|
14.87% | 14.56% | 18.47% | 40.25% | 35.27% | 41.26% | 39.70% | 36.47% | 39.08% | 42.68% | 38.25% | 33.49% | 32.46% | 37.40% | 30.81% | 28.67% | 26.32% | 27.55% | 29.05% | 32.04% | 0.00% |
| OM | Operating Margin |
|
8.63% | 9.43% | 13.10% | 15.27% | 13.64% | 16.58% | 12.60% | 7.82% | 14.13% | 17.55% | 13.88% | 7.81% | -1.79% | 8.66% | 2.75% | 0.92% | -3.84% | 2.19% | 3.97% | 12.08% | 0.00% |
| EPS | Earnings Per Share |
|
C$3.68 | C$3.14 | C$1.53 | C$-0.72 | C$1.14 | C$0.37 | C$0.36 | C$-0.81 | C$-0.07 | C$0.15 | C$1.17 | C$0.00 | |||||||||
| Div. | Dividends |
|
C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.00 | C$0.38 | C$0.58 | C$0.60 | C$0.60 | C$0.60 | C$0.60 | C$0.60 | C$0.15 | C$0.00 | C$0.00 | C$0.00 | C$0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.33% | 18.47% | 39.22% | -83.33% | 52.63% | 162.16% | 166.67% | -18.52% | -0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares |
|
61.26m | 61.2m | 60.76m | 58.64m | 57.56m | 57.46m | 57.57m | 57.85m | 57.45m | 59.96m | 64.49m | 64.52m | 69.89m | 69.94m | 70.09m | 70.16m | 70.42m | 70.45m | 70.47m | 0m | 66.23m |
| OCF | Operating Cash Flow |
|
C$29.90M | C$58.22M | C$185.77M | C$94.38M | C$118.61M | C$299.33M | C$53.24M | C$45.33M | C$530.51M | C$32.26M | C$187.99M | C$281.04M | C$131.89M | C$178.45M | C$30.55M | C$54.16M | C$44.44M | C$64.68M | C$211.10M | C$124.61M | C$0.00M |
| FCF | Free Cash Flow |
|
C$-0.70M | C$20.08M | C$127.60M | C$2.52M | C$28.81M | C$264.97M | C$4.52M | C$-10.66M | C$455.65M | C$-44.47M | C$110.34M | C$219.89M | C$42.64M | C$137.38M | C$-45.66M | C$9.27M | C$20.42M | C$39.61M | C$161.02M | C$-59.97M | C$0.00M |
| FCFS | Free Cash Flow Per Share |
|
C$-0.01 | C$0.27 | C$1.72 | C$0.03 | C$0.41 | C$3.76 | C$0.07 | C$-0.16 | C$6.56 | C$-0.87 | C$1.82 | C$3.47 | C$0.66 | C$1.96 | C$-0.65 | C$0.13 | C$0.29 | C$0.56 | C$2.29 | C$0.70 | C$0.00 |